Early Retirement Calculator
👤 Personal & Timeline
Current Age
Retirement Age
Life Expectancy
Desired Annual Retirement Income after taxes (Today's $)
💰 Savings & Growth
Current Savings (Tax-Deferred)
Current Savings (Post-Tax)
Annual Contribution (Tax-Deferred)
Annual Contribution (Post-Tax)
Pre-Retirement Annual Growth Rate
Post-Retirement Annual Growth Rate
📊 Inflation & Taxes
Annual Inflation Rate
Tax Rate in Retirement
🏛️ Social Security & Other Income
Filing Status for Social Security Taxation
Single
Married Filing Jointly
Social Security Start Age
Social Security Monthly Benefit (Today's $)
Pension Start Age
Pension Monthly Benefit (Today's $)
Expected Inheritance Age
Expected Inheritance Amount (Today's $)
📊 Results & Analysis
Total Portfolio Value at Retirement:
📈 Year-by-Year Projection
Age
Total Balance
Inflation-Adj Balance
Net Income Needed
Net Income (Today's $)
Gross Withdrawal
Gross Withdrawal (Today's $)
Export Projection as CSV